A Story in Numbers

A Story in Numbers · Cross-document analysis

Three IPOs.
$3.6 trillion.
Bubble?

SpaceX is days from the largest IPO in history. Anthropic has filed confidentially. We read the S-1 and laid out the numbers.

SpaceX

$1.77T

IPO June 12

Anthropic

$965B

Fall 2026

OpenAI

$852B

Fall 2026

Scroll to begin

01 / The Players

Meet the contenders

Together they represent a combined market capitalisation that would exceed the entire GDP of France.

Valuation & Revenue

Elon Musk
SpaceX
$1.77TValuation
Revenue
Dario Amodei
Anthropic
$965BValuation
Revenue
Sam Altman
OpenAI
$852BValuation
Revenue

Combined market cap at listing: ~$3.6 trillion

SpaceX

$1.77 trillion.
The largest IPO in history arrives June 12. SpaceX includes 4 giant businesses: rockets, Starlink, xAI, and X.
Some profitable, some capital hungry.
Revenue hit $18.7B in 2025, up 33% year-over-year.

Key figure

The S-1 consolidates SpaceX, xAI, and X under one entity. This makes direct comparison to prior private valuations nearly impossible.

AI cloud capacity

Two newly signed AI compute deals: Anthropic at $1.25B/month (~$15B/yr) and Google at $920M/month (~$11B/yr). Combined they would add ~$26B in annual revenue, more than doubling the current base. But neither is a locked-in annual contract, and two customers representing over half of pro-forma revenue is concentration risk at its starkest.

Valuation & Revenue

Elon Musk
SpaceX
Elon Musk
$1.77TValuation
Revenue over time
RevenueAI Cloud Deals

Combined market cap at listing: ~$3.6 trillion

Anthropic

$965 billion.
The fastest revenue ramp in enterprise software history. From $100M to $47B ARR in two years, a growth rate of 422% year-over-year. The first profitable quarter is imminent.

Key figure

Both Amazon and Google hold significant stakes. The question is whether this creates or limits competitive positioning.

Valuation & Revenue

Dario Amodei
Anthropic
Dario Amodei
$965BValuation
Revenue over time

Combined market cap at listing: ~$3.6 trillion

OpenAI

$852 billion.
Over 1 billion weekly users, a $122B raise, and yet still losing $8B a year. The bet here is scale: if OpenAI can keep its user base and cut inference costs, it becomes extremely profitable.

Key figure

Cash-flow positive projected by 2030. That’s four more years of burning billions before the model proves itself.

Valuation & Revenue

Sam Altman
OpenAI
Sam Altman
$852BValuation
Revenue over time

Combined market cap at listing: ~$3.6 trillion

02 / The Arms Race

They’re spending more on compute than most countries spend on defence.

The capital expenditure commitments are staggering. Between them, these three companies plan to spend over $500 billion on infrastructure between 2026 and 2029. Most of it on GPUs, data centres, and power.

4-Year CapEx Commitment (2026–2029)

SpaceX$202B
Anthropic$136B
OpenAI$208B
Spain defence budget$167B

03 / Red Flags

Risks, red flags. $75 billion in weeks?

SpaceX’s AI revenue went from $0 to ~$26B annualized in a matter of weeks. Arguably that is even faster than Anthropic's growth. These contracts however, are carefully worded.

Customer Concentration

!

~$75B in two deals

Anthropic (~$45B) and Google (~$30B) together account for the vast majority of projected AI segment revenue.

Anthropic~$45B

$1.25B/mo

Google~$30B

$920M/mo

Concentration risk

Google’s dual role as customer and ~5% equity holder (~$85B) adds another dimension. Neither deal is a locked-in annual contract.

High SeverityCustomer Concentration

Anthropic: $1.25B / month → ~$45B

The S-1 discloses a single customer committed to paying $1.25 billion per month through May 2029. However, it also comes with a 90 day notice mutual cancellation clause.

Anthropic Compute Deal

~$45B$1.25B/mo × 36 months
spacex-s1-filing.pdfPage 52
SpaceX S-1 — Anthropic Compute Commitment

After the initial three-month period, the agreements may be terminated by either party upon 90 days' notice.

High SeverityCancellation Risk

“The short term was our request”

Musk was quick to point out on X that the agreement is not long term, after people started questioning xAI’s internal model building ambitions.

Either party can walk away with 90 days’ notice after the first six months. That’s not quite a locked-in $45B deal.

Musk on X — Deal Terms

180-day lease90-day opt-out
x.com/elonmusk/status/...May 28, 2026
Elon Musk on X — Deal Terms

This is a 180 day lease with 90 day notice mutual cancellation thereafter. The short term was our request, not Anthropic’s.

High SeverityCustomer Concentration

Google: $920M / month → ~$30B

The S-1/A amendment adds a second major customer: $920 million per month for 32 months, totalling approximately $30B.

Google also holds a ~5% equity stake in SpaceX, valued at approximately $85B at IPO pricing. A customer, a shareholder, and a competitor.

Google Cloud Deal

~$30B$920M/mo × 32 months
spacex-s1a-amendment.pdfPage 1
SpaceX S-1/A — Google Cloud Commitment

After December 31, 2026, the agreement may be terminated by either party upon 90 days' notice.

The risk landscape

Beyond concentration risk, the S-1 discloses six major risk domains spanning space operations, AI infrastructure, competition, talent, regulation, and governance. Click each risk category for details.

Each risk category links to a Parsewise project where every claim is traced back to the original filing page. See all risks with sources

S-1 Risk Landscape

Tap a category to explore

04 / Follow the Money

Revenue curves that bend reality.

The growth trajectories here are unlike anything markets have seen. In 2022, Anthropic’s revenue was effectively zero. In 2026, it’s projected at $47 billion. How much further can it go?

Revenue vs Expenditure

All three companies (revenue only)

SpaceX: Steady on the ascent

SpaceX shows the most traditional growth curve: hardware business with predictable scaling. Revenue grew from $4.6B in 2022 to $18.7B in 2025.
Expenditures have consistently exceeded revenue, and with the addition of xAI and X, the gap is only widening.

AI compute deals could double the top line

Anthropic’s $1.25B/month (~$15B/yr) and Google’s $920M/month (~$11B/yr) would add ~$26B in annual AI revenue, more than doubling SpaceX’s current $18.7B base. But these are not locked-in annual contracts: the Anthropic deal has a 180-day initial term with 90-day cancellation rights; Google’s is dependent on infrastructure buildout, and still has the 90 day opt-out. Two customers, no long-term lock-in, and together they’d represent over 50% of revenue.

Revenue vs Expenditure

Elon Musk
SpaceX

Elon Musk · FY2022 to FY2026 (est.)

Revenue Expenditure AI Cloud Deals

Anthropic: At escape velocity

From near-zero to $47B ARR in under three years. It is simply mind boggling.
The question is whether this growth rate can continue, or if the markets will become saturated, and competition will catch up.

Worth noting: 2026 is the first year expenditure is expected to fall below revenue. This is coming at the same time as companies are clamping down on unlimited AI spend.

Revenue vs Expenditure

Dario Amodei
Anthropic

Dario Amodei · FY2022 to FY2026 (est.)

Revenue Expenditure

OpenAI: Scale at any cost

OpenAI’s trajectory is the most alarming. Revenue of $30B (projected 2026) against expenditure of $55B. The bet is that demand will scale up faster, and the reserved compute will offer an upper hand over Anthropic.

The same crucial question applies: will the market demand keep growing faster than the competitive products?

Revenue vs Expenditure

Sam Altman
OpenAI

Sam Altman · FY2022 to FY2026 (est.)

Revenue Expenditure

05 / Global Reach

Where the empires sit.

These aren’t just Silicon Valley startups anymore. Between them, they employ over 30,000 people across five continents. Their office footprints reveal strategic priorities — and regulatory exposure.

~18,000 employees5 offices1 countries